Price per unit P = $4,785,000/165 = $29,000.
The total revenue in the second half is TR2 = $29,000*117 = $3,393,000.
Total costs in both periods are:
TC1 = TR1 - TP1 = 4,785,000 - 520,000 = $4,265,000,
TC2 = TR2 - TP2 = 3,393,000 - 136,000 = $3,257,000.
TC = FC + AVC×Q -> FC = TC - AVC×Q, so as FC1 = FC2 and AVC1 = AVC2, then:
4,265,000 - 165AVC = 3,257,000 - 117AVC,
AVC = 1,008,000/48 = $21,000 is the unit variable cost.
The annual fixed costs are:
FC1 + FC2 = 2FC2 = 2×(3,257,000 - 117×21,000) = $1,600,000.
Comments
Leave a comment