STATEMENT OF FINANCIAL POSITION
Accounts Payable ₱ 600,000
Unearned Revenue 1,210,000
Salaries Payable- current 120,000
Owner’s Withdrawals 280,000
Owner’s Capital 1,500,000
Comprehensive Income 3,000,000
Total Current Assets 80% of total liabilities
Cash 250,000
Inventories 480,000
Prepaid Expenses 600,000
Property, Plant and Equipment 5,166,000
Accounts Receivable 214,000
Look for:
A. CURRENT RATION
B. QUICK RATIO
C. CURRENT ASSETS TO WORKING CAPITAL
D. DEFENSIVE INTERVAL RATIO
E. DEBT TO EQUITY RATIO
F. EQUITY TO DEBT RATIO
G. DEBT RATIO
H. EQUITY RATIO
A.
"Current Ratio = \\frac{Current assets}{Current liabilities}"
Where;
Current assets = cash + inventories + prepaid expenses + accounts Receivable
= 250000 + 480000 + 600000 + 214000 = 1,544,000
Current liabilities = accounts payable + unearned revenue + salaries payable
= 600000 + 1210000 + 120000 = 1,930,000
"Current Ratio = \\frac{1,544,000}{1,930,000}=0.80"
B.
"Quick Ratio = \\frac{Current assets-inventories}{Current liabilities}"
"QuickRatio = \\frac{1,544,000-480,000}{1,930,000}=0.55"
C.
"Current assets to working capital = \\frac{Current assets}{Working capital}"
"Current assets to working capital = \\frac{1,544,000}{1,544,000-1,930,000}=-4.0"
D.
Cash operating expenses are not given, so it is not possible to calculate defensive interval ratio.
E.
"Debt-to-equity =\\frac{Total liabilities}{Total equity}"
Where;
Total equity = Owner’s Withdrawals + Owner’s Capital + Comprehensive Income
= 280,000 + 1,500,000 + 3,000,000 = 4,780,000
Total liabilities = 1,930,000
"Debt-to-equity =\\frac{1,930,000}{4,780,000}=0.40"
F.
"Equity-to-debt=\\frac{Total equity}{Total liabilities}"
"Equity-to-debt=\\frac{4,780,000}{1,930,000}=2.5"
G.
"Debt ratio=\\frac{Total liabilities}{Total assets}"
Where;
Total assets = 1544000 + 5166000 = 6,710,000
"Debt ratio=\\frac{1,930,000}{6,710,000}=0.29"
H.
"Equityratio=\\frac{Total equity}{Total assets}"
"Equityratio=\\frac{4,780,000}{6,710,000}=0.71"
Comments
Leave a comment